Our home page

Who we are?

Monitor

Ratings

Financial Statements

Definition

Contact

Policy

SEC website

Industry Look

      Contact us now

  admin@harriFin.com

      718.363.9500

 

    Review reports 

 To maintain your license.  Online report available that is signed by a CPA.

Click >>detail

Is your company rated?

If not we will rate them.

For free.

         Database is free to search. You do not have to subscribe.

 

Financial evaluations

We evaluate financial

Statements for you

for a fee and a issue a review report. Please contact us for details>>Contact

 

 

   “Company Quotes”

“Our ratings are like a runner’s never changing hurdle, companies are expected to continuously jump over them without touching them. If they touch them it is sign of weakness”

 

A. Harrison, CPA

President

HarriFin Data Company

     ---------------

“We at HarriFin Data Company are like bankers with fiduciary duties because we monitor over $5 trillion dollars in assets and rate each company based on changes in the financial statements”

A Admin staff member

 

 

 

Welcome to: HarriFin Data Company

                      “Rating done by accountants“

Economic indicator status >> ****        or HarriFindex

For fiscal year ending:

 

 

 

 

 

2009

2008

2007

$ Dollar

$ Dollar

Percent

Percent

 

 

 

Change

Change

Change%

Change%

Gross Profit/Sales (GP%)

2009 to 2008

2008 to 2007

2009 to 2008

2008 to 2007

0.04

0.19

0.13

-0.15

0.05

-77.62%

29.02%

Companies for >SIC 3570< >>> Computer & office Equipment <<

A two step process to get on time company data:

 

Step 1: Review companies 

(SIC code list is free to search. Thousands of companies to see)  Over 450 industries

  

Step 2: Request quote for services below:

  A: Free rating

  B: Financial statements for forecasts and projections

  C: Financial trends graphs

  D: Business plan ratios for the financial summary section

  E: Free rating

  F: News by e-mail

 

To see our rated and monitored companies. Select>>>>>>>>>>>Watched 

 

Note: Treat the table below as if it was weather or traffic conditions example: compare company ratios to their peers and industry average look for

         differences. Are any more or less than 3 times the ratios? If it is then problems exist. Income statement and balance sheet with negative ratios

         in braces "(  )" are automatic problem areas that requires inquiry and answers.

 

 

 

 

 

Do the math:    If A/R turnover = 13.63 & Industry A/R = 21.03, then 21.03/13.63 = 1.54 is less than 3 that means the company’s ratio is fine,

 

 

 

 

Industry

 averages

Traffic &

weather

11/25/2010

SIC>>>

3570

 

Industry

Alert>

Green

Company names:

 

IBM

HEWLETT

LEXMARK

eRoom

Digital

XPLORE

CHINA

 

HarriFin-ratios and leading indicators:

 

 

 

 

 

 

 

Industry

Balance sheet only ratios

 

 

 

 

 

 

 

 

Averages

Cash/Accounts Receivable

 

1.13

0.80

1.08

21.76

0.00

0.10

0.57

4.24

Cash/Accounts Payable

 

1.64

0.90

0.90

91.97

0.62

0.10

3.30

14.20

Accounts Receivable/Total assets^

0.10

0.14

0.13

0.03

0.00

0.55

0.39

0.22

Inventory/Current assets

 

0.05

0.12

0.17

0.02

0.00

0.33

0.16

0.14

Current assets/Total assets

 

0.45

0.46

0.64

1.00

0.12

0.93

0.99

0.65

Property Plant//Equity

 

0.62

0.28

0.90

0.00

0.00

(0.04)

0.01

0.25

Accounts Payable/Inventory^

 

2.98

2.42

1.43

0.33

0.00

1.63

0.44

1.54

Accrued expenses/Total assets

0.19

0.17

0.20

0.03

0.02

0.50

0.03

0.16

Long Term Liabilities/Total Assets

0.20

0.12

0.19

0.00

0.00

0.72

0.03

0.25

Total liabilities/Equity (Not debt/equity)

3.79

1.83

2.31

0.04

0.33

(4.35)

0.34

0.61

Income statement only ratios

IBM

HEWLETT

LEXMARK

eRoom

Digital

XPLORE

CHINA

Industry

Cost of goods sold/Sales (Redundant-check)

0.54

0.76

0.66

0.49

22.75

0.74

0.91

3.84

Gross Profit/Sales (GP%)

 

0.46

0.24

0.34

0.51

(21.75)

0.26

0.09

(2.84)

Selling, General & Administrative/Sales

0.22

0.10

0.17

0.86

142.98

0.27

0.02

20.66

Depreciation & amortize (or R & D)/Sales^

0.06

0.02

0.10

0.09

0.00

0.12

0.00

0.07

Interest expense/Sales

 

0.00

0.00

0.01

0.00

1.27

0.12

0.00

0.23

Earning before tax/Sales^

 

0.19

0.08

0.05

(0.19)

(165.76)

(0.33)

0.06

(23.70)

Profit margin/Sales

 

0.14

0.07

0.04

(0.19)

(165.76)

(0.33)

0.05

(23.71)

Earnings Per Share

 

10.12

3.21

1.87

(0.01)

(0.05)

(0.06)

0.03

2.16

Traditional ratios (combination all financial ratios)

IBM

HEWLETT

LEXMARK

eRoom

Digital

XPLORE

CHINA

Industry

Quick ratio or Acid Test

 

0.69

0.69

1.31

19.79

0.15

1.04

2.75

3.77

Accounts receivable turnover

8.85

6.85

9.11

6.24

0.00

6.30

8.16

7.58

Inventory turnover

 

20.01

12.45

6.46

9.32

0.00

5.73

18.04

12.00

Working Capital Turnover

 

9.82

27.52

4.42

0.25

(0.07)

11.04

4.61

8.23

Accounts Payable Turnover

 

7.19

5.87

4.82

9.22

4.12

3.91

29.93

9.29

Current ratio

 

1.36

1.22

1.80

25.30

0.47

1.61

4.44

5.17

Asset turnover

 

0.88

1.00

1.17

0.23

0.01

2.74

3.24

1.32

Debt to total assets

 

0.79

0.65

0.70

0.04

0.25

1.30

0.25

0.57

Debt to Equity

 

2.21

0.77

1.13

0.00

0.00

(2.41)

0.04

0.35

Equity to Assets

 

0.21

0.35

0.30

0.96

0.75

(0.30)

0.75

0.43

P/E or price earnings

 

6.87

14.81

33.94

(23.00)

(289.60)

(0.67)

0.67

(36.71)

Rate of return on assets

 

0.15

0.08

0.05

(0.04)

(1.37)

(0.56)

0.17

(0.22)

Return on Equity

 

0.59

0.19

0.14

(0.05)

(1.76)

(3.25)

0.16

(0.57)

Return on investment

 

0.12

0.07

0.04

(0.04)

(1.32)

(0.97)

0.12

(0.28)

Time interest Earned

 

46.12

29.88

9.74

0.00

(129.70)

(1.69)

15.57

(5.01)

Number of Days’ Sales in Inventory

18.24

29.32

56.49

39.16

0.00

63.68

20.23

37.85

Payment Days Accounts payable (In days)

50.74

62.21

75.78

39.58

88.61

93.44

12.19

60.37

Average collection period (number of days)

41.25

53.32

40.09

58.51

0.00

57.98

44.75

49.31

Cash Flow Margin

 

0.22

0.12

0.10

(0.08)

(92.03)

(0.09)

(0.03)

(13.11)

Cash Flow Return

 

0.19

0.12

0.12

(0.02)

(0.73)

(0.26)

(0.08)

(0.09)

Cash flow to net income

 

1.55

1.75

2.76

(0.40)

(0.56)

(0.27)

(0.65)

0.60

Cash flow to total liability

 

0.24

0.18

0.17

(0.46)

(2.98)

(0.20)

(0.32)

(0.48)

The other ratios

 

IBM

HEWLETT

LEXMARK

eRoom

Digital

XPLORE

CHINA

Industry

Cash flow without questionable adjustment

0.19

0.12

0.10

(0.20)

(92.03)

(0.09)

(0.03)

(13.13)

Operating profit to average total assets

0.00

0.09

0.07

0.00

(1.38)

(0.35)

0.21

(0.27)

Depreciation & amortize (or R & D) /Total assets

0.05

0.02

0.11

0.02

0.00

0.36

0.00

0.10

Operating profit to total assets

0.00

0.09

0.06

0.00

(1.32)

(0.38)

0.16

(0.28)

Profit margin to total assets^

 

0.12

0.07

0.04

(0.04)

(1.32)

(0.97)

0.12

(0.28)

Interest Expense/Notes Payable

0.00

0.18

0.00

0.00

0.00

0.00

0.00

0.18

Sales growth%

 

(0.08)

(0.03)

(0.14)

(0.21)

1.00

(0.03)

0.08

0.08

Net profit growth%

 

 

0.08

0.08

0.39

2.91

(1.38)

(0.78)

0.71

0.29

2010 Brought to you by HarriFin Data Company

 

 

 

 

 

 

 

 

 

                          Grade or rating verification tables

 

                                                         

                                                               Publisher’s Side Table                                             

                                     Page last updated 11/25/2010 12:45:01 PM

                          Companies for >SIC 3570< >>> Computer & office Equipment <<

 

Risk levels: A =Very Low, B=Low, C=Moderate, D=High, E=Very High

 

 

Company

Financial statement

(click link to see balance sheet, income statement and cash flow)

2010

Forecast

Rating

Current rating

Prior rating

2nd Prior rating

3rd Prior rating

4th Prior rating

5th Prior rating

     Symbol

INTERNATIONAL-BUSINESS-MACHINES-CORP

Financials >Rating

Order

”C”

”C”

”C”

”B”

”B”

”C”

”IBM”

HEWLETT-PACKARD-COMPANY

Financials >Rating

Order

”C”

”C”

”C”

”B”

”B”

”B”

"HPQ

LEXMARK-INTERNATIONAL-INC

Financials >Rating

Order

”C”

”C”

”C”

”B”

”B”

”B”

LXK

eRoomSystem-Technologies-Inc

Financials >Rating

Order

”C”

”C”

”C”

”B”

”B”

”B”

”ERMS”

DigitalTown-Inc

Financials >Rating

Order

”E”

”D”

”E”

”C”

”D”

”C”

DGTW.OB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2010 Brought to you by HarriFin Data

Company

 

 

 

 

 

 

 

 

 

Why is there a sudden change in grades or ratings and other comments? See the table below for a brief explanation.

 

Company Name

 

Ratios that changed

 

 

 

 

Amount

       of

change

 

IBM

 

Accounts Payable/Inventory

 

Up>>

13%

Watch it!

From>>

2.60

To>>

2.98

HEWLETT

Depreciation & amortize (or R & D)/Sales

Down>

-18%

Uh Oh!

From>>

0.03

To>>

0.02

LEXMARK

Earning before tax/Sales

 

Down>

-21%

Yikes!

From>>

0.06

To>>

0.05

eRoom

 

Profit margin to total assets

 

Down>

-297%

Ouch!

From>>

0.02

To>>

(0.04)

Digital

 

Accounts Receivable/Total assets

Down>

0%

Breaks!

From>>

0.00

To>>

0.00

 

2010 HarriFin Data Company

 

 

 

 

 

 

 

 

 

 

 

v     Please return for updates.

v     Group average is different from industry average as defined.

v      “N/A” means not available. Either no financials statements were filed or no prior rating was done.

v     Most are performing at average range of the group therefore a “C”: rating range from C- to C+. (A, B or C is a passing grade)

v     If there were no material changes in the ratios for any of the companies, then we will make no comments about that company.

v     See the news briefs below for possible causes in rate changes this season below.

 

 

SIC Code news briefs. Get complete details by e-mail: Please subscribe at links below! 

Page last updated 11/25/2010 12:45:01 PM

Companies for >SIC 3570< >>> Computer & office Equipment <<

 

IBM : company completed six acquisitions

SPSS, INC. (SPSS)–On October 2, 2009, the company acquired 100 percent of the outstanding common shares of SPSS for cash consideration of $1,177 million. SPSS is a leading global provider of predictive analytics software and solutions and this acquisition will strengthen the company’s business analytics and optimization capabilities.

 

HEWLETT-PACKARD  : to acquire 3Com Corporation

 In November 2009, we entered into a definitive agreement to acquire 3Com Corporation, a global enterprise provider of networking switching, routing and security solutions, at a price of $7.90 per share in cash or an enterprise value of approximately $2.7 billion.

 

LEXMARK  : Restructuring Plan is expected to impact about 825 positions

The October 2009 Restructuring Plan is expected to impact about 825 positions worldwide and should result in total pre-tax charges of approximately $120 million.

 

eRoomSystem  : going concern

The Company suffered a net loss in 2009 there is no assurance that the Company will be profitable in 2010. This raises substantial doubt about the Company's ability to continue as a going concern.

 

DigitalTown : signed a Contractor Services Agreement

On February 3, 2010, the Company signed a Contractor Services Agreement with Active to perform certain development services.

 

News by e-mail>> Subscribe

 

 

 

 

 

Financial briefs: A balance sheet, Income statement,  & Cash flow look

                                                         Page last updated 11/25/2010 12:45:01 PM

    Companies for >SIC 3570< >>> Computer & office Equipment <<

 

Total assets = Liabilities plus equity (or capital) or

Total assets less Liabilities equal equity (or capital)

 

Note: A strong balance sheet rule of thumb is one with total liabilities less than or equal to 50% of total assets or debt to total asset ratio less than or equal to 0.50.

 

Company name

Total Asset

Total liabilities

Total Equity

Debt to total

assets ratio

IBM

109,022,000,000

86,267,000,000

22,755,000,000

0.79

HEWLETT

114,799,000,000

74,282,000,000

40,517,000,000

0.65

LEXMARK

3,354,200,000

2,340,600,000

1,013,600,000

0.70

eRoom

3,091,896

121,681

2,970,215

0.04

Digital

940,899

232,068

708,831

0.25

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

Net Total Revenue = Total expenses Plus Net income or

Net Total Revenue less Total expenses equal Net income 

 

Note: A strong income statement rule of thumb is one with total expenses less than or equal to 50% of total revenue or low expense to sales ratio less than 0.50.

 

Company name

Net Total Revenue

Total expenses

Net income

Selling expenses

Selling expenses

to sales  ratio

IBM

95,758,000,000

82,333,000,000

13,425,000,000

20,952,000,000

0.22

HEWLETT

114,552,000,000

106,892,000,000

7,660,000,000

11,613,000,000

0.10

LEXMARK

3,879,900,000

3,734,000,000

145,900,000

647,800,000

0.17

eRoom

719,681

857,330

(137,649)

619,873

0.86

Digital

7,511

1,252,560

(1,245,049)

1,073,960

142.98

 

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

 

Operating activity = Investing activity+ Financing activity+ net change in cash

Operating activity -Investing activity - Financing activity =net change in cash

 

 

Note: A strong cash flow statement rule of thumb is one with positive Cash flows from operating activities.

 

Company name

*Cash  

flows from (Used in) operating  activities

Cash  

Flows from (Used in) investing  activities

Dividend

payments

Cash  

flows from

(Used in)

Financing

  activities

Net increase (decrease)

In cash

Cash at beginning

of year

Cash at end of year

IBM

20,773,000,000

(6,729,000,000)

2,860,000,000

(14,700,000,000)

(558,000,000)

12,741,000,000

12,183,000,000

HEWLETT

13,379,000,000

(3,580,000,000)

766,000,000

(6,673,000,000)

3,126,000,000

10,153,000,000

13,279,000,000

LEXMARK

402,200,000

(228,200,000)

0

3,800,000

180,100,000

279,200,000

459,300,000

eRoom

(55,616)

222,422

0

0

166,806

2,135,814

2,302,620

Digital

(691,221)

(25,118)

0

706,603

(9,736)

43,914

34,178

 

 

 

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

 

 

 

*Very important. Cash flows from (Used in) operating activities show adjustment to net income to reflect the cash flow of business purpose only.

                               A negative cash flow (Used in) operating activities is like an over drawn bank account. Yikes!

-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

You get all the above account details for the balance sheet when you order.

 

Brought to you buy HarriFin Data Company

 

 

Ranking by most active ratios (These ratios were used to grade companies)

         Buy graphs at HarriFin Data Company click>> Buy graphs

Income statement>>

Profit margin on sales

SIC>>>

3570

 

 

IBM

 

 

 

 

0.14

HEWLETT

 

 

0.07

 

LEXMARK

 

0.04

 

 

eRoom

 

(0.19)

 

 

 

Digital

(165.76)

 

 

 

 

Industry average>

(23.71)

 

 

 

 

Cash flow>>>                                                                                           Balance sheet>>                                                                                      

Cash Flow Margin

 

SIC>>>

3570

 

IBM

 

 

 

 

0.22

HEWLETT

 

 

 

0.12

 

LEXMARK

 

 

0.10

 

 

eRoom

 

(0.08)

 

 

 

Digital

(92.03)

 

 

 

 

Industry average>

(13.11)