Our home page

Who we are?

Monitor

Ratings

Financial Statements

Definition

Contact

Policy

SEC website

Industry Look

      Contact us now

  admin@harriFin.com

      718.363.9500

 

    Review reports 

 To maintain your license.  Online report available that is signed by a CPA.

Click >>detail

Is your company rated?

If not we will rate them.

For free.

         Database is free to search. You do not have to subscribe.

 

Financial evaluations

We evaluate financial

Statements for you

for a fee and a issue a review report. Please contact us for details>>Contact

 

 

   “Company Quotes”

“Our ratings are like a runner’s never changing hurdle, companies are expected to continuously jump over them without touching them. If they touch them it is sign of weakness”

 

A. Harrison, CPA

President

HarriFin Data Company

     ---------------

“We at HarriFin Data Company are like bankers with fiduciary duties because we monitor over $5 trillion dollars in assets and rate each company based on changes in the financial statements”

A Admin staff member

 

 

 

Welcome to: HarriFin Data Company

                      “Rating done by accountants“

Economic indicator status >> ****        or HarriFindex

For fiscal year ending:

 

 

 

 

 

2010

2009

2008

$ Dollar

$ Dollar

Percent

Percent

 

 

 

Change

Change

Change%

Change%

Inventory/Total assets

2010 to 2009

2009 to 2008

2010 to 2009

2009 to 2008

0.37

0.36

0.35

0.01

0.010

2.43%

2.65%

Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

A two step process to get on time company data:

 

Step 1: Review companies 

(SIC code list is free to search. Thousands of companies to see)  Over 450 industries

  

Step 2: Request quote for services below:

  A: Free rating

  B: Financial statements for forecasts and projections

  C: Financial trends graphs

  D: Business plan ratios for the financial summary section

  E: Free rating

  F: News by e-mail

 

To see our rated and monitored companies. Select>>>>>>>>>>>Watched 

 

Note: Treat the table below as if it was weather or traffic conditions example: compare company ratios to their peers and industry average look for

         differences. Are any more or less than 3 times the ratios? If it is then problems exist. Income statement and balance sheet with negative ratios

         In braces "(  )" are automatic problem areas that requires inquiry and answers.

 

 

 

 

 

Do the math:   Example: If your company A/R turnover = 13.63 & Peer and/or Industry A/R turnover = 21.03, then 21.03 divided by 13.63 = 1.54 is less than 3 that means the company’s ratio is fine,

 

 

 

Industry

 averages

Traffic &

weather

3/7/2011

SIC>>>

5531

 

Industry

Alert>

Green

Company names:

 

AUTO

ZONE

Pep-Boys

O-REILLY

Marine

TILDEN

ADVANCE

U.S. Auto

 

HarriFin-ratios and leading indicators:

 

 

 

 

 

 

 

Industry

Balance sheet only ratios

 

 

 

 

 

 

 

 

Averages

Cash/Accounts Receivable

 

0.78

1.71

0.24

0.73

1.40

1.08

7.76

1.96

Accounts receivable/Inventory

0.05

0.04

0.06

0.12

81.38

0.06

0.18

11.70

Accounts Receivable/Total assets

0.02

0.02

0.02

0.07

0.29

0.03

0.03

0.07

Inventory/Current assets

 

0.88

0.78

0.88

0.80

0.01

0.86

0.29

0.64

Inventory/Total assets^

 

0.41

0.37

0.40

0.56

0.00

0.53

0.18

0.35

Inventory/Current liabilities

 

0.75

1.10

1.65

1.44

0.01

1.11

0.85

0.99

Current assets/Total assets

 

0.47

0.48

0.46

0.70

0.69

0.61

0.61

0.57

Property Plant/Total assets

 

0.45

0.47

0.38

0.30

0.00

0.36

0.12

0.35

Property Plant/Long Term Liabilities^

0.87

2.31

5.40

26.60

0.00

5.42

0.00

8.12

Property Plant//Equity

 

(3.41)

1.59

0.60

0.49

0.00

0.86

0.15

0.05

Accounts Payable/Inventory

 

1.06

0.36

0.44

0.04

55.48

0.59

0.61

8.37

Accounts Payable/Total assets

0.44

0.14

0.18

0.02

0.19

0.31

0.11

0.20

Accounts Payable/Total Liabilities

0.39

0.19

0.49

0.05

0.40

0.54

0.52

0.37

Accrued expenses/Total assets

0.10

0.20

0.05

0.09

0.16

0.15

0.10

0.12

Current liabilities/Total Assets

0.55

0.34

0.24

0.39

0.39

0.48

0.21

0.37

Current liabilities/Long Term Liabilities

1.06

1.67

3.44

34.95

3.75

7.22

0.00

8.68

Current liabilities/Total liabilities

0.49

0.48

0.67

0.97

0.79

0.82

1.00

0.75

Current liabilities/Equity

 

(4.15)

1.15

0.38

0.65

0.76

1.14

0.27

0.03

Long Term Liabilities/Total Assets

0.52

0.20

0.07

0.01

0.10

0.07

0.00

0.16

Total liabilities/Equity (Not debt/equity)

(8.54)

2.38

0.57

0.67

0.97

1.40

0.27

(0.33)

Income statement only ratios

AUTO

ZONE

Pep-Boys

O-REILLY

Marine

TILDEN

ADVANCE

U.S. Auto

Industry

Cost of goods sold/Sales (Redundant-check)

0.50

0.75

0.51

0.75

0.45

0.51

0.64

0.59

Gross Profit/Sales (GP%)^

 

0.50

0.25

0.49

0.25

0.55

0.49

0.36

0.41

Selling, General & Administrative/Sales

0.32

0.23

0.35

0.28

0.61

0.40

0.34

0.36

Depreciation & amortize (or R & D)/Sales^

0.03

0.04

0.03

0.02

0.00

0.03

0.03

0.02

Interest expense/Sales

 

0.02

0.01

0.01

0.01

0.00

0.00

0.00

0.01

Earning before tax/Sales

 

0.16

0.02

0.13

(0.04)

(0.08)

0.08

0.03

0.04

Profit margin/Sales

 

0.10

0.01

0.08

0.01

(0.08)

0.05

0.01

0.02

Earnings Per Share

 

15.23

0.44

3.02

0.11

(0.01)

2.85

0.04

3.10

Traditional ratios (combination all financial ratios)

AUTO

ZONE

Pep-Boys

O-REILLY

Marine

TILDEN

ADVANCE

U.S. Auto

Industry

Quick ratio or Acid Test

 

0.07

0.12

0.12

0.30

1.76

0.13

1.86

0.62

Accounts receivable turnover

58.36

73.76

47.00

15.46

4.22

57.05

74.45

47.18

Inventory turnover

 

1.62

2.54

1.41

1.72

143.43

1.70

7.62

22.86

Working Capital Turnover

 

(24.66)

9.93

5.19

4.47

3.66

12.53

4.52

2.23

Accounts Payable Turnover

 

1.60

6.86

3.24

29.72

2.53

3.15

13.17

8.61

Current ratio

 

0.85

1.40

1.87

1.80

1.78

1.29

2.92

1.70

Asset turnover

 

1.35

1.25

1.10

1.23

1.08

1.79

1.81

1.37

Debt to total assets

 

1.13

0.70

0.36

0.40

0.49

0.58

0.21

0.56

Debt to Equity

 

(4.39)

1.23

0.19

0.02

0.20

0.25

0.00

(0.42)

Equity to Assets

 

(0.13)

0.30

0.64

0.60

0.51

0.42

0.79

0.44

P/E or price earnings

 

8.87

17.64

17.50

62.27

(3.00)

10.35

107.00

31.52

Rate of return on assets

 

0.16

0.03

0.09

0.02

(0.09)

0.10

0.01

0.05

Return on Equity

 

(1.00)

0.05

0.13

0.01

(0.19)

0.21

0.02

(0.11)

Return on investment

 

0.13

0.02

0.08

0.01

(0.09)

0.09

0.01

0.03

Time interest Earned

 

8.30

2.73

18.55

(3.35)

0.00

19.50

0.00

9.15

Number of Days’ Sales in Inventory

225.55

143.97

258.76

212.13

2.54

214.58

47.92

157.92

Payment Days Accounts payable (In days)

227.54

53.20

112.65

12.28

144.49

115.87

27.72

99.10

Average collection period (number of days)

6.25

4.95

7.77

23.61

86.41

6.40

4.90

20.04

Cash Flow Margin

 

0.16

0.05

0.13

0.09

(0.01)

0.13

0.07

0.09

Cash Flow Return

 

0.21

0.06

0.14

0.12

(0.01)

0.23

0.11

0.12

Cash flow to net income

 

1.62

3.79

1.68

16.11

(0.13)

2.59

8.80

4.92

Cash flow to total liability

 

0.19

0.08

0.38

0.30

(0.03)

0.39

0.53

0.26

The other ratios

 

AUTO

ZONE

Pep-Boys

O-REILLY

Marine

TILDEN

ADVANCE

U.S. Auto

Industry

Cash flow without questionable adjustment

0.16

0.05

0.13

0.09

(0.01)

0.13

0.07

0.09

Operating profit to average total assets

0.24

0.04

0.15

(0.04)

(0.06)

0.15

0.04

0.07

Accounts Payable/Cost of Goods Sold^

0.67

0.14

0.32

0.02

0.39

0.35

0.10

0.28

Depreciation & amortize (or R & D)/Property Plant

0.08

0.10

0.08

0.07

0.00

0.14

0.40

0.14

Depreciation & amortize (or R & D) /Total assets

0.03

0.05

0.03

0.02

0.00

0.05

0.05

0.03

Operating profit to total assets

0.24

0.04

0.14

(0.04)

(0.06)

0.15

0.04

0.07

Sales growth%

 

0.07

(0.01)

0.10

(0.23)

0.07

0.05

0.13

0.03

Net profit growth%

 

 

0.11

2.32

0.27

31.75

(1.44)

0.12

13.84

6.71

Employee (Decrease)/Increase%

0.05

(0.04)

0.05

(0.07)

0.00

0.06

1.00

0.13

2011 Brought to you by HarriFin Data Company

 

 

 

 

 

 

 

 

 

 

                          Grade or rating verification tables

 

                                                         

                                                               Publisher’s Side Table                                             

                                     Page last updated 3/8/2011 4:01:29 AM

                          Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

 

Risk levels: A =Very Low, B=Low, C=Moderate, D=High, E=Very High

 

 

Company

Financial statement

(click link to see balance sheet, income statement and cash flow)

Current rating

Prior rating

2nd Prior rating

3rd Prior rating

4th Prior rating

5th Prior rating

     Symbol

AUTOZONE-INC

Financials >Rating

”D”

”C”

”C”

”C”

”C”

”N/A”

”AZO”

The-Pep-Boys-Manny-Moe-and-Jack

Financials >Rating

”C”

”C”

”C”

”C”

”B”

”N/A”

”PBY”

O-REILLY-AUTOMOTIVE-INC

Financials >Rating

”C”

”C”

”B”

”B”

”B”

”N/A”

ORLY

MarineMax-Inc

Financials >Rating

”C”

”C”

”B”

”B”

”B”

”N/A”

”HZO”

TILDEN-ASSOCIATES-INC

Financials >Rating

”C”

”C”

”B”

”B”

”B”

”N/A”

”TLDN.OB”

 

 

 

 

 

 

 

 

 

2010 Brought to you by HarriFin Data Company

 

 

 

 

 

 

 

 

 

Why is there a sudden change in grades or ratings and other comments? See the table below for a brief explanation.

 

Company Name

 

Ratios that changed

 

 

 

 

Amount

       of

change

 

AUTOZONE

Accounts Payable/Cost of Goods Sold

Up>>

7%

Uh Oh!

From>>

0.62

To>>

0.67

Pep-Boys

 

Property Plant/Long Term Liabilities

Up>>

9%

Watch it!

From>>

2.10

To>>

2.31

O-REILLY

 

Property Plant/Long Term Liabilities

Up>>

53%

Yikes!

From>>

2.52

To>>

5.40

Marine

 

Gross Profit/Sales (GP%)

 

Up>>

39%

Watch it!

From>>

0.15

To>>

0.25

TILDEN

 

Property Plant/Long Term Liabilities

Down>

100%

Brakes!

From>>

0.21

To>>

0.00

 

2011 HarriFin Data Company

 

 

 

 

 

 

 

 

 

 

 

 

v     Please return for updates.

v     Group average is different from industry average as defined.

v     To see what each ratio means for each industry average go to this link: ratios defined.

v     “N/A” means not available. Either no financials statements were filed or no prior rating was done.

v     Most are performing at average range of the group therefore a “C”: rating range from C- to C+. (A, B or C is a passing grade)

v     If there were no material changes in the ratios for any of the companies, then we will make no comments about that company.

v     See the news briefs below for possible causes in rate changes this season below.

 

 

SIC Code news briefs. Get complete details by e-mail: You can subscribe at links below! 

Page last updated 3/8/2011 4:01:29 AM

Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

 

AUTOZONE   : repurchased, at fair value, an additional 30,617 shares

The Company also repurchased, at fair value, an additional 30,617 shares in fiscal 2010, 37,190 shares in fiscal 2009, and 39,235 shares in fiscal 2008 from employees electing to sell their stock under the Company’s Third Amended and Restated Employee Stock Purchase Plan,

 

The Pep Boys  : terminated the flexible employee benefits trust

 On January 26, 2010, the Company terminated the flexible employee benefits trust (the "Trust") that was established on April 29, 1994 to fund a portion of the Company's obligations arising from various employee compensation and benefit plans.

 

O’REILLY  :  RELATED PARTIES TRANSACTIONS

The Company leases certain land and buildings related to 48 of its O’Reilly Auto Parts stores under fifteen-year operating lease agreements with New O’Reilly Investment Company LP and New O’Reilly Real Estate Company LP, entities in which certain shareholders and directors of the Company are partners.

 

MarineMax  : Revenue decreased  23.5%

Revenue decreased $138.3 million, or 23.5%, to $450.3 million for the fiscal year ended September 30, 2010 from $588.6 million for the fiscal year ended September 30, 2009.

 

TILDEN ASSOCIATES  : Related Party Transactions

The Company rents certain Franchise locations owned or leased by the Company’s president and affiliates, which are sublet to Franchisees.

 

News by e-mail>> Subscribe

 

 

 

 

Financial briefs: A balance sheet, Income statement,  & Cash flow look

       Page last updated 3/8/2011 4:01:29 AM

Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

 

                                          

Total assets = Liabilities plus equity (or capital) or

Total assets less Liabilities equal equity (or capital)

 

Note: A strong balance sheet rule of thumb is one with total liabilities less than or equal to 50% of total assets or debt to total asset ratio less than or equal to 0.50.

 

Company name

Total Asset

Total liabilities

Total Equity

Debt to total

assets ratio

AUTOZONE

5,571,594,000

6,310,359,000

(738,765,000)

1.13

Pep-Boys

1,499,086,000

1,055,791,000

443,295,000

0.70

O-REILLY

5,047,827,000

1,838,142,000

3,209,685,000

0.36

Marine

336,760,000

134,730,000

202,030,000

0.40

TILDEN

1,225,811

602,647

623,164

0.49

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

Net Total Revenue = Total expenses Plus Net income or

Net Total Revenue less Total expenses equal Net income 

 

Note: A strong income statement rule of thumb is one with total expenses less than or equal to 50% of total revenue or low expense to sales ratio less than 0.50.

 

Company name

Net Total Revenue

Total expenses

Net income

Selling expenses

Selling expenses

to sales  ratio

AUTOZONE

7,362,618,000

6,624,307,000

738,311,000

2,392,330,000

0.32

Pep-Boys

1,910,938,000

1,887,902,000

23,036,000

430,261,000

0.23

O-REILLY

5,397,525,000

4,978,152,000

419,373,000

1,908,216,000

0.35

Marine

450,340,000

447,843,000

2,497,000

123,972,000

0.28

TILDEN

1,373,918

1,489,523

(115,605)

835,778

0.61

 

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

 

Operating activity = Investing activity+ Financing activity+ net change in cash

Operating activity -Investing activity - Financing activity =net change in cash

 

 

Note: A strong cash flow statement rule of thumb is one with positive Cash flows from operating activities.

 

Company name

*Cash  

flows from (Used in) operating  activities

Cash  

Flows from (Used in) investing  activities

Dividend

payments

Cash  

flows from

(Used in)

Financing

  activities

Net increase (decrease)

In cash

Cash at beginning

of year

Cash at end of year

AUTOZONE

1,196,252,000

(307,447,000)

0

(883,493,000)

5,574,000

92,706,000

98,280,000

Pep-Boys

87,223,000

(29,871,000)

6,286,000

(39,358,000)

17,994,000

21,332,000

39,326,000

O-REILLY

703,687,000

(351,277,000)

0

(349,624,000)

2,786,000

26,935,000

29,721,000

Marine

40,216,000

(1,993,000)

0

(47,192,000)

(8,969,000)

25,508,000

16,539,000

TILDEN

(15,350)

0

0

0

(15,350)

504,259

488,909

 

 

 

 

 

 

 

 

2010 HarriFin Data Company

 

 

 

 

 

 

 

 

*Very important. Cash flows from (Used in) operating activities show adjustment to net income to reflect the cash flow of business purpose only.

                               A negative cash flow or cash flow (Used in) operating activities is like an over drawn bank account. Yikes!

-----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

You get all the above account details for the balance sheet when you order.

 

Brought to you buy HarriFin Data Company

 

 

Ranking by most active ratios (These ratios were used to grade companies)

         Buy graphs at HarriFin Data Company click>> Buy graphs

Income statement>>

 

Profit margin on sales

SIC>>>

5531

 

 

AUTOZONE

 

 

 

0.10

O-REILLY

 

 

 

0.08

 

Pep-Boys

 

 

0.01

 

 

Marine

 

0.01

 

 

 

TILDEN

(0.08)

 

 

 

 

Industry average>

0.02

 

 

 

 

                                                                                                                                                                          

Cash flow>>>    

 

Cash Flow Margin

 

SIC>>>

5531

 

AUTOZONE

 

 

 

0.16

O-REILLY

 

 

 

0.13

 

Marine

 

 

0.09

 

 

Pep-Boys

 

0.05

 

 

 

TILDEN

(0.01)

 

 

 

 

Industry average>

0.09

 

 

 

Balance sheet>> 

 

Debt to total assets

 

SIC>>>

5531

 

AUTOZONE

 

 

 

1.13

Pep-Boys

 

 

 

0.70

 

TILDEN

 

 

0.49

 

 

Marine

 

0.40

 

 

 

O-REILLY

0.36

 

 

 

 

Industry average>

0.56

 

 

 

2010 Brought to you by HarriFin Data Company

 

 

 

Trend data over a 3 year period for most active industry ratio averages

 

See sample industry trend report for this industry at HarriFin Data Company click>> Industry Trend report

  (included are necessary industry specific information required to prepare a successful business plan)

Income statement>                                      Cash flow>>                                         Balance sheet>>

3 year trend data

 

Net profit %

 

 

Group average

SIC>>>

5531

 

 

 

 

 

 

 

 

0

 

 

 

 

 

 

 

Ratio

0.02

(0.00)

(0.04)

Years

2010

2009

2008

3 year trend data

 

Cash Flow Margin

 

Group average

SIC>>>

5531

 

 

 

 

 

 

 

 

 

 

 

 

0

 

 

 

Ratio

0.08

0.11

0.06

Years

2010

2009

2008

3 year trend data

 

 

Total debt over total assets

 

Group average

SIC>>>

5531

 

 

 

 

 

 

 

 

 

 

 

 

Ratio

0.62

0.64

0.65

Years

2010

2009

2008

Final or icing on cake graph

 

3 year trend data

 

 

Gross Profit/Sales (GP%)

 

Group average

SIC>>>

5531

 

 

 

 

0

 

 

 

 

 

 

 

Ratio

0.41

0.40

0.38

Years

2009

2008

2007

2010 Brought to you by HarriFin Data Company

 

 

 

 

Industry climate

Top 10

Sales growth percent %

 

SIC>>>

5531

 

 

 

 

U.S. Auto

 

 

 

 

 

 

 

 

0.13

O-REILLY

 

 

 

 

 

 

 

0.10

 

AUTOZONE

 

 

 

 

 

 

0.07

 

 

TILDEN

 

 

 

 

 

 

0.07

 

 

 

ADVANCE

 

 

 

 

0.05

 

 

 

 

Pep-Boys

 

 

 

(0.01)

 

 

 

 

 

Marine

 

 

 

(0.23)

 

 

 

 

 

 

Industry average

0.03

 

 

 

 

 

 

 

 

 

Net profit growth percent %

 

SIC>>>

5531

 

 

 

 

Marine

 

 

 

 

 

 

 

 

 

31.75

U.S. Auto

 

 

 

 

 

 

 

13.84

 

Pep-Boys

 

 

 

 

 

 

2.32

 

 

O-REILLY

 

 

 

 

 

0.27

 

 

 

ADVANCE

 

 

 

 

0.12

 

 

 

 

AUTOZONE

 

 

 

0.11

 

 

 

 

 

TILDEN

 

 

 

(1.44)

 

 

 

 

 

 

Industry average

6.71

 

 

 

 

 

 

 

 

 

Revenue per employee

SIC>>>

5531

 

TILDEN

 

 

 

 

$457,973

Marine

 

 

 

$388,895

 

AUTOZONE

 

$116,867

 

 

O-REILLY

 

$114,495

 

 

 

Pep-Boys

$107,853

 

 

 

 

Industry average>

$305,125

 

 

 

 

Also available:

1-Revenue per square feet

2-Expense per square feet

3-Employee per square feet

4-Expense per selected expenses by categories (Example: Research and development expense per employee)

5-Revenue per product line (Total revenue divided by total number of selling products on the market)

 

You can fine tune your decision making with these key indicators:

 

See sample industry trend report for this industry at HarriFin Data Company click>> Industry Trend report

 

2010 Brought to you by HarriFin Data Company

 

 

 

Ranking tables  (Total assets, Net sales, Net profit and Cash flow)  Up to top 20 companies

 

Page last updated 3/8/2011 4:01:29 AM

Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

 

Rank

Company name

Total Asset

Company name

Total revenue

Company name

Net Profit

Or –Loss

Company name

Cash Flow

Or –Use

1

AUTOZONE

5,571,594,000

AUTOZONE

7,362,618,000

AUTOZONE

738,311,000

AUTOZONE

1,196,252,000

2

O-REILLY

5,047,827,000

ADVANCE

5,412,623,000

O-REILLY

419,373,000

O-REILLY

703,687,000

3

ADVANCE

3,072,963,000

O-REILLY

5,397,525,000

ADVANCE

270,373,000

ADVANCE

699,690,000

4

Pep-Boys

1,499,086,000

Pep-Boys

1,910,938,000

Pep-Boys

23,036,000

Pep-Boys

87,223,000

5

Marine

336,760,000

Marine

450,340,000

Marine

2,497,000

Marine

40,216,000

6

U.S. Auto

104,614,000

U.S. Auto

176,288,000

U.S. Auto

1,317,000

U.S. Auto

11,587,000

7

TILDEN

1,225,811

TILDEN

1,373,918

TILDEN

(115,605)

TILDEN

(15,350)

8

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

10

 

 

 

 

 

 

 

 

11

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

13

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

15

 

 

 

 

 

 

 

 

16

 

 

 

 

 

 

 

 

17

 

 

 

 

 

 

 

 

18

 

 

 

 

 

 

 

 

19

 

 

 

 

 

 

 

 

20

 

 

 

 

 

 

 

 

 

Note: Subscribe to our SIC code news by e-mail and get our monitored top ranking 50 companies that are 100 years old or more as a free gift, they were in business before you and I were born. Get this over 30 are banks>> Subscribe

We have the top ranking 100 banks available also as a special request with any order. Just mention it in the comment textbox.

 

 

3-10 Melee report

 

 

SIC>>>

5531

Less = 7

Less = 20

Less = 30

Less = 50

 

Your melee scale>>

1

0

0

0

 

 

 

 

 

 

 

 

 

 

What is the 3-10 melee scale? I am glad you asked that question.

 

Each colored box, in the scale above going from left to right, has a number in it ranging from a scale of 0 to 50. A 0 is very satisfied to a 50 very unsatisfied.

Only one box will have a number greater than 0.

Over the past 3 consecutive years up to 50 key ratios, one is sampled below, have fallen during the ensuing melee by 10%.

 

We have put together a color scale for the ingredients to the fracas in the table below>

 

 

<<If 0 ratio to 7 ratios fall by 10 % or more, then a number is put in the far left green box. The group average ratios are satisfied.

 

<<If 8 ratio to 20 ratios fall by 10 % or more, then a number is put in the left green box. The group average ratios are some what satisfied.

 

<<If 21 ratio to 30 ratios fall by 10 % or more, then a number is put in the right orange box. The group average ratios are some what unsatisfied.

 

<<If 41 ratio to 50 ratios fall by 10 % or more, then a number is put in the far right red box. The group average ratios are very unsatisfied.

 

Sample of one key ratio that could have fallen 3 consecutive years (back to back fall) by 10% or more are as follows:

 

Excerpt of 3-10 Melee report

 

 

Ratio evaluation of financials

 

 

 

 

 

Industry

        SIC

Code:

5XXX

Retail-XXX

 

 

 

 

 

 

For fiscal year ending:

 

 

 

 

 

 

 

 

2009

2008

2007

$ Dollar

$ Dollar

Percent

Percent

 

 

 

Sales growth%

 

 

 

 

 

Company 1

-0.10

-0.10

-0.07

0.00

-0.037

-3.01%

-55.91%

Company 2

 

 

-0.61

-0.37

0.43

-0.24

-0.801

-63.97%

-186.43%

Company 3

 

0.11

0.11

0.10

0.00

0.009

2.15%

8.93%

Company 4

 

0.06

0.03

0.26

0.03

-0.232

53.48%

-88.75%

Group Average

 

 

-0.11

-0.07

0.19

-0.04

-0.253

-58.28%

-136.68%

Industry Average

 

 

-0.13

 

 

 

 

 

 

 

In the excerpted table above Sales growth% ratio for the group average, Company 2 and Company 4 fall within a 3 year period by more than 10%.

 

Please note: Even one key ratio fall 3 consecutive years by MORE THAN 10% should be a red flag to something going wrong.

 

Order your 3-10 melee report to see the ratios that have fallen 3 consecutive years by 10% for the group average at  >> Subscribe

 

2010 Brought to you by HarriFin Data Company

 

 

                                                             Other services for this industry:

A-3 times a ratio>> Only prepared upon request

B-Financial briefs>>View page Cancelled. Only prepared upon request

C-Financial value quote>>Cancelled. Only prepared upon request

D-Industry loss decline percent%>>Below page

 

 

2010 Brought to you by HarriFin Data Company

 

 

 

Industry Loss / decline percentage

 

Page last updated 3/8/2011 4:01:29 AM

Companies for >SIC 5531< >>Retail-Auto & Home Supply Stores <<

 

Industry loss % = Total of current filers divided by total of all filers less 100%.

 The lower this number is the better. = 74%

Risk levels:

0-25 % Low

26-50 % Medium

51-75 % High

Over 76 % Very High

 

Industry total: 27 Companies (All filers and all years)

Industry current filers: 7 companies (Forms 8k,10k, 10ksb, etc. filed in the current year)

 

Note: Data taken from HarriFin SEC filing data table below

 

 

 

                                     HarriFin SEC filing data table:

 

 

Company

Last sec filing

 (Form, Year)

ADVANCE AUTO PARTS INC

8k 11

ADVANCE HOLDING CORP

10Q 01

ADVANCE STORES CO INC

10K 03

Aftermarket Enterprises, Inc.

SB 2 07

AMERICAN MARINE RECREATION INC

S1 99

AUTOZONE INC

8K 11

CAMPING WORLD INC

S4 04

CHIEF AUTO PARTS INC

8K 98

CSK AUTO CORP

8K 08 gone

CSK AUTO INC

424B3 06 LAST 10Q 97

DART GROUP CORP

10K 98

DISCOUNT AUTO PARTS INC

10Q/A 02

HG PARTNERS, INC. 

 8k 08

formerly: Solutions Mechanical, Inc. (filings through 2009-09-01)

 

HI LO AUTOMOTIVE INC /DE

10Q 97

KRAGEN AUTO SUPPLY CO

S4 97

MARINEMAX INC

8K 11

NATIONAL AUTO TRUCKSTOPS INC

S4 97

O REILLY AUTOMOTIVE INC

8K 11

formerly: OREILLY AUTOMOTIVE INC (filings through 1998-04-10)

 

PEP BOYS MANNY MOE & JACK

8K 11

PICK UPS PLUS INC

10QSB 06

RAGAN BRAD INC

10Q 98

SCHUCKS DISTRIBUTION CO

S4 97

TILDEN ASSOCIATES INC

10QSB 11

TRAK AUTO CORP

10K 99

TRAVELCENTERS OF AMERICA INC

8K 05 stock not traded

TRAVIS BOATS & MOTORS INC

8K 05 LAST 10K 03

U.S. Auto Parts Network, Inc.

 8k 10

 

 

 

 

 

Industry Description:    

                                  A) Engaged principally in the retail sale of automotive parts, tires and accessories, automotive repairs and maintenance and the  

                                  installation of parts.

                            B) Offers a broad selection of national brand name, private-label and generic automotive products for domestic and imported cars.

 

 

Harrifindex the other economic indicator  (What is it?)

 

Our economic indicator called HarriFindex measures a change in economic activity by assigning a percent% to a letter grade.

 

For example:

 

C 65.04% is 65.04% of all companies rated are a “C” or average rating. 

 

1-If the index is going up and is “C” this means a slowing of economic activity vice versa.

2-It is better for the index to be A or B grade because these rating are above average rating indicators

 

 

See the status of our economic indicator at  >HarriFindex

 

 

Key Words: business, plan, tools, start up, companies, industry, research, financial, modeling, analysis, analyst, budgets, inquiries, trends, quantitative, deviations, industries, analytic, projections, forecast, ratings, statements, ratios, 03/02/2011 update.

 

©2011 Published by A. Andrew Harrison CPA P.C (A registered New York State Corp) Love a challenge!